F5 Strategic M&A Analysis - Project Bedrock

Target Valuation Comparison ($M)

Standalone DCF
Synergistic Value
Target Price

E2B.dev Synergy Breakdown ($M)

Revenue: $97M

Cost: $23M

Strategic: $75M

WACC Benefit: $30M

Total: $225M

Risk Score Analysis (Probability × Impact)

Critical (≥10)

High (5-9)

Medium (<5)

Section not found. Please select targets in the Portfolio Builder.